The Discounted Cash Flow (DCF) valuation of Nitto Seimo Co Ltd (3524.T) is 2,024.70 JPY. With the latest stock price at 1,399.00 JPY, the upside of Nitto Seimo Co Ltd based on DCF is 44.7%.
Based on the latest price of 1,399.00 JPY and our DCF valuation, Nitto Seimo Co Ltd (3524.T) is a buy. buying 3524.T stocks now will result in a potential gain of 44.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.3% - 4.3% | 3.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (1,481.32) - 41,145.98 | 2,024.70 |
| Upside | -205.9% - 2841.1% | 44.7% |