The Discounted Cash Flow (DCF) valuation of Big Hit Entertainment Co Ltd (352820.KS) is 150,039.86 KRW. With the latest stock price at 280,500.00 KRW, the upside of Big Hit Entertainment Co Ltd based on DCF is -46.5%.
Based on the latest price of 280,500.00 KRW and our DCF valuation, Big Hit Entertainment Co Ltd (352820.KS) is a sell. selling 352820.KS stocks now will result in a potential gain of 46.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.3% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 91,657.47 - 353,511.21 | 150,039.86 |
| Upside | -67.3% - 26.0% | -46.5% |