The Discounted Cash Flow (DCF) valuation of Atsugi Co Ltd (3529.T) is (160.93) JPY. With the latest stock price at 1,217.00 JPY, the upside of Atsugi Co Ltd based on DCF is -113.2%.
Based on the latest price of 1,217.00 JPY and our DCF valuation, Atsugi Co Ltd (3529.T) is a sell. selling 3529.T stocks now will result in a potential gain of 113.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.4% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (982.04) - (67.49) | (160.93) |
| Upside | -180.7% - -105.5% | -113.2% |