The Discounted Cash Flow (DCF) valuation of Formosa Sumco Technology Corp (3532.TW) is 11.43 TWD. With the latest stock price at 79.10 TWD, the upside of Formosa Sumco Technology Corp based on DCF is -85.5%.
Based on the latest price of 79.10 TWD and our DCF valuation, Formosa Sumco Technology Corp (3532.TW) is a sell. selling 3532.TW stocks now will result in a potential gain of 85.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 14.1% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (12.96) - 243.61 | 11.43 |
| Upside | -116.4% - 208.0% | -85.5% |