The Discounted Cash Flow (DCF) valuation of JM Holdings Co Ltd (3539.T) is 5,115.58 JPY. With the latest stock price at 2,634.00 JPY, the upside of JM Holdings Co Ltd based on DCF is 94.2%.
Based on the latest price of 2,634.00 JPY and our DCF valuation, JM Holdings Co Ltd (3539.T) is a buy. buying 3539.T stocks now will result in a potential gain of 94.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.9% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,178.81 - 6,723.54 | 5,115.58 |
| Upside | 58.6% - 155.3% | 94.2% |