The Discounted Cash Flow (DCF) valuation of Studio Atao Co Ltd (3550.T) is 309.26 JPY. With the latest stock price at 217.00 JPY, the upside of Studio Atao Co Ltd based on DCF is 42.5%.
Based on the latest price of 217.00 JPY and our DCF valuation, Studio Atao Co Ltd (3550.T) is a buy. buying 3550.T stocks now will result in a potential gain of 42.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.6% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 243.03 - 536.98 | 309.26 |
| Upside | 12.0% - 147.5% | 42.5% |