The Discounted Cash Flow (DCF) valuation of Dynic Corp (3551.T) is 1,027.03 JPY. With the latest stock price at 836.00 JPY, the upside of Dynic Corp based on DCF is 22.9%.
Based on the latest price of 836.00 JPY and our DCF valuation, Dynic Corp (3551.T) is a buy. buying 3551.T stocks now will result in a potential gain of 22.9%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 5.5% | 4.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (106.55) - 8,346.00 | 1,027.03 |
| Upside | -112.7% - 898.3% | 22.9% |