The Discounted Cash Flow (DCF) valuation of Locondo Inc (3558.T) is 780.91 JPY. With the latest stock price at 1,205.00 JPY, the upside of Locondo Inc based on DCF is -35.2%.
Based on the latest price of 1,205.00 JPY and our DCF valuation, Locondo Inc (3558.T) is a sell. selling 3558.T stocks now will result in a potential gain of 35.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.9% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 613.38 - 1,216.64 | 780.91 |
| Upside | -49.1% - 1.0% | -35.2% |