The Discounted Cash Flow (DCF) valuation of Sushiro Global Holdings Ltd (3563.T) is 6,893.12 JPY. With the latest stock price at 7,033.00 JPY, the upside of Sushiro Global Holdings Ltd based on DCF is -2.0%.
Based on the latest price of 7,033.00 JPY and our DCF valuation, Sushiro Global Holdings Ltd (3563.T) is a sell. selling 3563.T stocks now will result in a potential gain of 2.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.0% | 5.2% |
| Long-term Growth Rate | 2.5% - 4.1% | 3.3% |
| Fair Price | 3,128.58 - 59,198.60 | 6,893.12 |
| Upside | -55.5% - 741.7% | -2.0% |