3563.T
Sushiro Global Holdings Ltd
Price:  
6,053.00 
JPY
Volume:  
1,181,700.00
Japan | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

3563.T Fair Value

-31.59 %
Upside

What is the fair value of 3563.T?

As of 2025-05-21, the Fair Value of Sushiro Global Holdings Ltd (3563.T) is 4,140.60 JPY. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 6,053.00 JPY, the upside of Sushiro Global Holdings Ltd is -31.59%.

Is 3563.T a good investment?

With the market price of 6,053.00 JPY and our fair value calculation, Sushiro Global Holdings Ltd (3563.T) is not a good investment. Investing in 3563.T stocks now will result in a potential loss of 31.59%.

6,053.00 JPY
Stock Price
4,140.60 JPY
Fair Price
FAIR VALUE CALCULATION

3563.T Fair Value

Peter Lynch's formula is:

3563.T Fair Value
= Earnings Growth Rate x TTM EPS
3563.T Fair Value
= 25.00 x 165.62
3563.T Fair Value
= 4,140.60

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30 5Y Avg
Net income 6,456.00 13,185.00 3,607.00 8,044.00 14,633.00 9,185.00
YoY growth -35.17% 104.23% -72.64% 123.01% 81.91% 40.27%

3563.T Fair Value - Key Data

Market Cap (mil) 702,571.70
P/E 36.55x
Forward P/E 46.12x
EPS 165.62
Avg earnings growth rate 40.27%
TTM earnings 19,224.00