The Discounted Cash Flow (DCF) valuation of Ascentech KK (3565.T) is 988.16 JPY. With the latest stock price at 1,272.00 JPY, the upside of Ascentech KK based on DCF is -22.3%.
Based on the latest price of 1,272.00 JPY and our DCF valuation, Ascentech KK (3565.T) is a sell. selling 3565.T stocks now will result in a potential gain of 22.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.1% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 824.88 - 1,320.56 | 988.16 |
| Upside | -35.2% - 3.8% | -22.3% |