The Discounted Cash Flow (DCF) valuation of Ascentech KK (3565.T) is 1,082.54 JPY. With the latest stock price at 1,681.00 JPY, the upside of Ascentech KK based on DCF is -35.6%.
Based on the latest price of 1,681.00 JPY and our DCF valuation, Ascentech KK (3565.T) is a sell. selling 3565.T stocks now will result in a potential gain of 35.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.0% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 916.02 - 1,419.99 | 1,082.54 |
| Upside | -45.5% - -15.5% | -35.6% |