The Discounted Cash Flow (DCF) valuation of Uniform Next Co Ltd (3566.T) is 831.29 JPY. With the latest stock price at 592.00 JPY, the upside of Uniform Next Co Ltd based on DCF is 40.4%.
Based on the latest price of 592.00 JPY and our DCF valuation, Uniform Next Co Ltd (3566.T) is a buy. buying 3566.T stocks now will result in a potential gain of 40.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.3% | 6.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 686.93 - 1,094.52 | 831.29 |
| Upside | 16.0% - 84.9% | 40.4% |