The Discounted Cash Flow (DCF) valuation of Hainan Meilan International Airport Co Ltd (357.HK) is (18.69) HKD. With the latest stock price at 10.60 HKD, the upside of Hainan Meilan International Airport Co Ltd based on DCF is -276.3%.
Based on the latest price of 10.60 HKD and our DCF valuation, Hainan Meilan International Airport Co Ltd (357.HK) is a sell. selling 357.HK stocks now will result in a potential gain of 276.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.6% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (46.76) - (14.37) | (18.69) |
| Upside | -541.1% - -235.5% | -276.3% |