The Discounted Cash Flow (DCF) valuation of Sotoh Co Ltd (3571.T) is 2,137.42 JPY. With the latest stock price at 682.00 JPY, the upside of Sotoh Co Ltd based on DCF is 213.4%.
Based on the latest price of 682.00 JPY and our DCF valuation, Sotoh Co Ltd (3571.T) is a buy. buying 3571.T stocks now will result in a potential gain of 213.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.7% | 4.9% |
| Long-term Growth Rate | 2.5% - 3.8% | 3.2% |
| Fair Price | 1,197.83 - 14,197.44 | 2,137.42 |
| Upside | 75.6% - 1981.7% | 213.4% |