The Discounted Cash Flow (DCF) valuation of Tokai Senko KK (3577.T) is 1,006.17 JPY. With the latest stock price at 967.00 JPY, the upside of Tokai Senko KK based on DCF is 4.1%.
Based on the latest price of 967.00 JPY and our DCF valuation, Tokai Senko KK (3577.T) is a buy. buying 3577.T stocks now will result in a potential gain of 4.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.7% | 4.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 713.91 - 2,411.24 | 1,006.17 |
| Upside | -26.2% - 149.4% | 4.1% |