The Discounted Cash Flow (DCF) valuation of AuBEX Corp (3583.T) is 3,461.04 JPY. With the latest stock price at 1,300.00 JPY, the upside of AuBEX Corp based on DCF is 166.2%.
Based on the latest price of 1,300.00 JPY and our DCF valuation, AuBEX Corp (3583.T) is a buy. buying 3583.T stocks now will result in a potential gain of 166.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.3% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,819.31 - 4,618.56 | 3,461.04 |
| Upside | 116.9% - 255.3% | 166.2% |