The Discounted Cash Flow (DCF) valuation of Wacoal Holdings Corp (3591.T) is 2,667.53 JPY. With the latest stock price at 5,091.00 JPY, the upside of Wacoal Holdings Corp based on DCF is -47.6%.
Based on the latest price of 5,091.00 JPY and our DCF valuation, Wacoal Holdings Corp (3591.T) is a sell. selling 3591.T stocks now will result in a potential gain of 47.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.1% | 6.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1,465.46 - 19,125.43 | 2,667.53 |
| Upside | -71.2% - 275.7% | -47.6% |