The Discounted Cash Flow (DCF) valuation of Edison Opto Corp (3591.TW) is 11.50 TWD. With the latest stock price at 20.05 TWD, the upside of Edison Opto Corp based on DCF is -42.6%.
Based on the latest price of 20.05 TWD and our DCF valuation, Edison Opto Corp (3591.TW) is a sell. selling 3591.TW stocks now will result in a potential gain of 42.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.0% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.22 - 13.92 | 11.50 |
| Upside | -49.0% - -30.6% | -42.6% |