As of 2025-06-03, the Intrinsic Value of Life360 Inc (360.AX) is (2.19) AUD. This 360.AX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 33.14 AUD, the upside of Life360 Inc is -106.60%.
The range of the Intrinsic Value is (3.05) - (1.70) AUD
Based on its market price of 33.14 AUD and our intrinsic valuation, Life360 Inc (360.AX) is overvalued by 106.60%.
Note: result may not be accurate due to the invalid valuation result of DCF model.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (3.05) - (1.70) | (2.19) | -106.6% |
| DCF (Growth 10y) | (1.71) - (2.80) | (2.11) | -106.4% |
| DCF (EBITDA 5y) | (3.46) - (4.36) | (1,919.52) | -123450.0% |
| DCF (EBITDA 10y) | (2.44) - (3.22) | (1,919.52) | -123450.0% |
| Fair Value | -0.84 - -0.84 | -0.84 | -102.54% |
| P/E | (7.59) - (7.54) | (7.17) | -121.6% |
| EV/EBITDA | (2.22) - (2.62) | (2.49) | -107.5% |
| EPV | (1.87) - (2.42) | (2.15) | -106.5% |
| DDM - Stable | (1.09) - (2.48) | (1.79) | -105.4% |
| DDM - Multi | (0.94) - (1.67) | (1.20) | -103.6% |
| Market Cap (mil) | 7,296.60 |
| Beta | 1.65 |
| Outstanding shares (mil) | 220.18 |
| Enterprise Value (mil) | 7,190.58 |
| Market risk premium | 5.10% |
| Cost of Equity | 12.19% |
| Cost of Debt | 7.00% |
| WACC | 12.18% |