The Discounted Cash Flow (DCF) valuation of Modern Dental Group Ltd (3600.HK) is 7.27 HKD. With the latest stock price at 4.08 HKD, the upside of Modern Dental Group Ltd based on DCF is 78.2%.
Based on the latest price of 4.08 HKD and our DCF valuation, Modern Dental Group Ltd (3600.HK) is a buy. buying 3600.HK stocks now will result in a potential gain of 78.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.3% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5.72 - 9.97 | 7.27 |
| Upside | 40.2% - 144.4% | 78.2% |