The Discounted Cash Flow (DCF) valuation of Kawamoto Corp (3604.T) is 833.16 JPY. With the latest stock price at 1,198.00 JPY, the upside of Kawamoto Corp based on DCF is -30.5%.
Based on the latest price of 1,198.00 JPY and our DCF valuation, Kawamoto Corp (3604.T) is a sell. selling 3604.T stocks now will result in a potential gain of 30.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.4% | 4.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 466.60 - 1,531.86 | 833.16 |
| Upside | -61.1% - 27.9% | -30.5% |