The Discounted Cash Flow (DCF) valuation of Kawamoto Corp (3604.T) is 1,328.97 JPY. With the latest stock price at 1,198.00 JPY, the upside of Kawamoto Corp based on DCF is 10.9%.
Based on the latest price of 1,198.00 JPY and our DCF valuation, Kawamoto Corp (3604.T) is a buy. buying 3604.T stocks now will result in a potential gain of 10.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.4% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 589.08 - 4,184.33 | 1,328.97 |
| Upside | -50.8% - 249.3% | 10.9% |