The Discounted Cash Flow (DCF) valuation of Coxon Precise Industrial Co Ltd (3607.TW) is 33.18 TWD. With the latest stock price at 14.65 TWD, the upside of Coxon Precise Industrial Co Ltd based on DCF is 126.5%.
Based on the latest price of 14.65 TWD and our DCF valuation, Coxon Precise Industrial Co Ltd (3607.TW) is a buy. buying 3607.TW stocks now will result in a potential gain of 126.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.8% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 23.31 - 62.40 | 33.18 |
| Upside | 59.1% - 326.0% | 126.5% |