What is the intrinsic value of 361.HK?

As of 2025-07-08, the Intrinsic Value of Sino Golf Holdings Ltd (361.HK) is 0.03 HKD. This 361.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.06 HKD, the upside of Sino Golf Holdings Ltd is -47.00%.

The range of the Intrinsic Value is 0.02 - 0.08 HKD

Is 361.HK undervalued or overvalued?

Based on its market price of 0.06 HKD and our intrinsic valuation, Sino Golf Holdings Ltd (361.HK) is overvalued by 47.00%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.02 - 0.08	0.03	-47.0%
DCF (Growth 10y)	0.03 - 0.11	0.04	-25.8%
DCF (EBITDA 5y)	0.01 - 0.02	0.02	-69.8%
DCF (EBITDA 10y)	0.02 - 0.03	0.02	-59.2%
Fair Value	-0.01 - -0.01	-0.01	-117.82%
P/E	(0.01) - (0.02)	(0.01)	-118.8%
EV/EBITDA	0.01 - 0.02	0.01	-81.8%
EPV	0.05 - 0.07	0.06	4.4%
DDM - Stable	(0.01) - (0.02)	(0.01)	-122.9%
DDM - Multi	(0.00) - (0.00)	(0.00)	-100.4%