The Discounted Cash Flow (DCF) valuation of Matsuoka Corp (3611.T) is 2,523.63 JPY. With the latest stock price at 1,824.00 JPY, the upside of Matsuoka Corp based on DCF is 38.4%.
Based on the latest price of 1,824.00 JPY and our DCF valuation, Matsuoka Corp (3611.T) is a buy. buying 3611.T stocks now will result in a potential gain of 38.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.4% | 4.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,995.41 - 3,555.70 | 2,523.63 |
| Upside | 9.4% - 94.9% | 38.4% |