The Discounted Cash Flow (DCF) valuation of CyberPower Systems Inc (3617.TW) is 378.34 TWD. With the latest stock price at 265.00 TWD, the upside of CyberPower Systems Inc based on DCF is 42.8%.
Based on the latest price of 265.00 TWD and our DCF valuation, CyberPower Systems Inc (3617.TW) is a buy. buying 3617.TW stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.2% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 290.06 - 570.13 | 378.34 |
| Upside | 9.5% - 115.1% | 42.8% |