The Discounted Cash Flow (DCF) valuation of Netyear Group Corp (3622.T) is 584.71 JPY. With the latest stock price at 503.00 JPY, the upside of Netyear Group Corp based on DCF is 16.2%.
Based on the latest price of 503.00 JPY and our DCF valuation, Netyear Group Corp (3622.T) is a buy. buying 3622.T stocks now will result in a potential gain of 16.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.1% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 511.82 - 759.22 | 584.71 |
| Upside | 1.8% - 50.9% | 16.2% |