The Discounted Cash Flow (DCF) valuation of Billing System Corp (3623.T) is 4,627.99 JPY. With the latest stock price at 1,069.00 JPY, the upside of Billing System Corp based on DCF is 332.9%.
Based on the latest price of 1,069.00 JPY and our DCF valuation, Billing System Corp (3623.T) is a buy. buying 3623.T stocks now will result in a potential gain of 332.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.0% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,466.77 - 4,864.57 | 4,627.99 |
| Upside | 317.8% - 355.1% | 332.9% |