The Discounted Cash Flow (DCF) valuation of Jns Holdings Inc (3627.T) is 388.70 JPY. With the latest stock price at 300.00 JPY, the upside of Jns Holdings Inc based on DCF is 29.6%.
Based on the latest price of 300.00 JPY and our DCF valuation, Jns Holdings Inc (3627.T) is a buy. buying 3627.T stocks now will result in a potential gain of 29.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.7% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 260.26 - 767.85 | 388.70 |
| Upside | -13.2% - 156.0% | 29.6% |