The Discounted Cash Flow (DCF) valuation of Shanghai Industrial Holdings Ltd (363.HK) is 27.29 HKD. With the latest stock price at 12.56 HKD, the upside of Shanghai Industrial Holdings Ltd based on DCF is 117.3%.
Based on the latest price of 12.56 HKD and our DCF valuation, Shanghai Industrial Holdings Ltd (363.HK) is a buy. buying 363.HK stocks now will result in a potential gain of 117.3%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 6.2% | 4.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8.92 - 71.66 | 27.29 |
| Upside | -29.0% - 470.5% | 117.3% |