The Discounted Cash Flow (DCF) valuation of Sockets Inc (3634.T) is (470.40) JPY. With the latest stock price at 599.00 JPY, the upside of Sockets Inc based on DCF is -178.5%.
Based on the latest price of 599.00 JPY and our DCF valuation, Sockets Inc (3634.T) is a sell. selling 3634.T stocks now will result in a potential gain of 178.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.1% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,482.91) - (218.93) | (470.40) |
| Upside | -514.5% - -136.5% | -178.5% |