The Discounted Cash Flow (DCF) valuation of Huabang Financial Holdings Ltd (3638.HK) is 10.03 HKD. With the latest stock price at 8.70 HKD, the upside of Huabang Financial Holdings Ltd based on DCF is 15.3%.
Based on the latest price of 8.70 HKD and our DCF valuation, Huabang Financial Holdings Ltd (3638.HK) is a buy. buying 3638.HK stocks now will result in a potential gain of 15.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.1% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.44 - 20.63 | 10.03 |
| Upside | -25.9% - 137.1% | 15.3% |