The Discounted Cash Flow (DCF) valuation of Papyless Co Ltd (3641.T) is 1,469.94 JPY. With the latest stock price at 977.00 JPY, the upside of Papyless Co Ltd based on DCF is 50.5%.
Based on the latest price of 977.00 JPY and our DCF valuation, Papyless Co Ltd (3641.T) is a buy. buying 3641.T stocks now will result in a potential gain of 50.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.4% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,348.01 - 1,765.17 | 1,469.94 |
| Upside | 38.0% - 80.7% | 50.5% |