The Discounted Cash Flow (DCF) valuation of Taimide Tech Inc (3645.TW) is 42.15 TWD. With the latest stock price at 60.00 TWD, the upside of Taimide Tech Inc based on DCF is -29.8%.
Based on the latest price of 60.00 TWD and our DCF valuation, Taimide Tech Inc (3645.TW) is a sell. selling 3645.TW stocks now will result in a potential gain of 29.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.5% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 23.58 - 125.97 | 42.15 |
| Upside | -60.7% - 109.9% | -29.8% |