As of 2025-05-18, the Fair Value of Ekitan & Co Ltd (3646.T) is 16.57 JPY. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 352.00 JPY, the upside of Ekitan & Co Ltd is -95.29%.
With the market price of 352.00 JPY and our fair value calculation, Ekitan & Co Ltd (3646.T) is not a good investment. Investing in 3646.T stocks now will result in a potential loss of 95.29%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 5Y Avg | |
| Net income | 23.40 | 124.30 | 80.21 | 89.83 | -736.29 | -83.71 |
| YoY growth | -91.96% | 431.14% | -35.47% | 11.99% | -919.68% | -120.80% |
| Market Cap (mil) | 2,119.04 |
| P/E | 106.22x |
| Forward P/E | 106.22x |
| EPS | 3.31 |
| Avg earnings growth rate | -120.80% |
| TTM earnings | 19.95 |