The Discounted Cash Flow (DCF) valuation of AGS Corp (3648.T) is 1,473.90 JPY. With the latest stock price at 1,045.00 JPY, the upside of AGS Corp based on DCF is 41.0%.
Based on the latest price of 1,045.00 JPY and our DCF valuation, AGS Corp (3648.T) is a buy. buying 3648.T stocks now will result in a potential gain of 41.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.8% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,148.70 - 2,279.23 | 1,473.90 |
| Upside | 9.9% - 118.1% | 41.0% |