The Discounted Cash Flow (DCF) valuation of Morpho Inc (3653.T) is 549.66 JPY. With the latest stock price at 629.00 JPY, the upside of Morpho Inc based on DCF is -12.6%.
Based on the latest price of 629.00 JPY and our DCF valuation, Morpho Inc (3653.T) is a sell. selling 3653.T stocks now will result in a potential gain of 12.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.9% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 499.97 - 847.35 | 549.66 |
| Upside | -20.5% - 34.7% | -12.6% |