The Discounted Cash Flow (DCF) valuation of eBook Initiative Japan Co Ltd (3658.T) is 5,392.99 JPY. With the latest stock price at 4,745.00 JPY, the upside of eBook Initiative Japan Co Ltd based on DCF is 13.7%.
Based on the latest price of 4,745.00 JPY and our DCF valuation, eBook Initiative Japan Co Ltd (3658.T) is a buy. buying 3658.T stocks now will result in a potential gain of 13.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 6.2% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,704.37 - 14,073.67 | 5,392.99 |
| Upside | -21.9% - 196.6% | 13.7% |