The Discounted Cash Flow (DCF) valuation of Istyle Inc (3660.T) is 1,785.65 JPY. With the latest stock price at 574.00 JPY, the upside of Istyle Inc based on DCF is 211.1%.
Based on the latest price of 574.00 JPY and our DCF valuation, Istyle Inc (3660.T) is a buy. buying 3660.T stocks now will result in a potential gain of 211.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.0% | 5.2% |
| Long-term Growth Rate | 2.5% - 4.2% | 3.3% |
| Fair Price | 954.32 - 13,314.78 | 1,785.65 |
| Upside | 66.3% - 2219.6% | 211.1% |