The Discounted Cash Flow (DCF) valuation of Aoyuan Healthy Life Group Co Ltd (3662.HK) is 2.80 HKD. With the latest stock price at 0.52 HKD, the upside of Aoyuan Healthy Life Group Co Ltd based on DCF is 437.5%.
Based on the latest price of 0.52 HKD and our DCF valuation, Aoyuan Healthy Life Group Co Ltd (3662.HK) is a buy. buying 3662.HK stocks now will result in a potential gain of 437.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.3% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.52 - 3.28 | 2.80 |
| Upside | 384.9% - 529.8% | 437.5% |