The Discounted Cash Flow (DCF) valuation of Ateam Inc (3662.T) is 845.89 JPY. With the latest stock price at 1,109.00 JPY, the upside of Ateam Inc based on DCF is -23.7%.
Based on the latest price of 1,109.00 JPY and our DCF valuation, Ateam Inc (3662.T) is a sell. selling 3662.T stocks now will result in a potential gain of 23.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.3% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 689.61 - 1,266.20 | 845.89 |
| Upside | -37.8% - 14.2% | -23.7% |