The Discounted Cash Flow (DCF) valuation of Enigmo Inc (3665.T) is 380.47 JPY. With the latest stock price at 304.00 JPY, the upside of Enigmo Inc based on DCF is 25.2%.
Based on the latest price of 304.00 JPY and our DCF valuation, Enigmo Inc (3665.T) is a buy. buying 3665.T stocks now will result in a potential gain of 25.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.7% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 332.26 - 500.00 | 380.47 |
| Upside | 9.3% - 64.5% | 25.2% |