The Discounted Cash Flow (DCF) valuation of Tecnos Japan Inc (3666.T) is 1,614.93 JPY. With the latest stock price at 1,151.00 JPY, the upside of Tecnos Japan Inc based on DCF is 40.3%.
Based on the latest price of 1,151.00 JPY and our DCF valuation, Tecnos Japan Inc (3666.T) is a buy. buying 3666.T stocks now will result in a potential gain of 40.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.1% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,093.56 - 3,782.75 | 1,614.93 |
| Upside | -5.0% - 228.6% | 40.3% |