The Discounted Cash Flow (DCF) valuation of Colopl Inc (3668.T) is 291.60 JPY. With the latest stock price at 512.00 JPY, the upside of Colopl Inc based on DCF is -43.0%.
Based on the latest price of 512.00 JPY and our DCF valuation, Colopl Inc (3668.T) is a sell. selling 3668.T stocks now will result in a potential gain of 43.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 216.98 - 318.06 | 291.60 |
| Upside | -57.6% - -37.9% | -43.0% |