The Discounted Cash Flow (DCF) valuation of Digital Hearts Holdings Co Ltd (3676.T) is 1,179.45 JPY. With the latest stock price at 868.00 JPY, the upside of Digital Hearts Holdings Co Ltd based on DCF is 35.9%.
Based on the latest price of 868.00 JPY and our DCF valuation, Digital Hearts Holdings Co Ltd (3676.T) is a buy. buying 3676.T stocks now will result in a potential gain of 35.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.7% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 786.70 - 2,802.43 | 1,179.45 |
| Upside | -9.4% - 222.9% | 35.9% |