The Discounted Cash Flow (DCF) valuation of System Information Co Ltd (3677.T) is 1,058.40 JPY. With the latest stock price at 926.00 JPY, the upside of System Information Co Ltd based on DCF is 14.3%.
Based on the latest price of 926.00 JPY and our DCF valuation, System Information Co Ltd (3677.T) is a buy. buying 3677.T stocks now will result in a potential gain of 14.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.3% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 833.12 - 1,550.25 | 1,058.40 |
| Upside | -10.0% - 67.4% | 14.3% |