The Discounted Cash Flow (DCF) valuation of ZIGExN Co Ltd (3679.T) is 646.24 JPY. With the latest stock price at 448.00 JPY, the upside of ZIGExN Co Ltd based on DCF is 44.2%.
Based on the latest price of 448.00 JPY and our DCF valuation, ZIGExN Co Ltd (3679.T) is a buy. buying 3679.T stocks now will result in a potential gain of 44.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.6% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 523.75 - 865.50 | 646.24 |
| Upside | 16.9% - 93.2% | 44.2% |