The Discounted Cash Flow (DCF) valuation of Suoxinda Holdings Ltd (3680.HK) is (0.63) HKD. With the latest stock price at 1.37 HKD, the upside of Suoxinda Holdings Ltd based on DCF is -146.2%.
Based on the latest price of 1.37 HKD and our DCF valuation, Suoxinda Holdings Ltd (3680.HK) is a sell. selling 3680.HK stocks now will result in a potential gain of 146.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.5% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.92) - (0.53) | (0.63) |
| Upside | -167.0% - -138.5% | -146.2% |