The Discounted Cash Flow (DCF) valuation of Hotto Link Inc (3680.T) is (97.64) JPY. With the latest stock price at 300.00 JPY, the upside of Hotto Link Inc based on DCF is -132.5%.
Based on the latest price of 300.00 JPY and our DCF valuation, Hotto Link Inc (3680.T) is a sell. selling 3680.T stocks now will result in a potential gain of 132.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.9% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (942.41) - (3.48) | (97.64) |
| Upside | -414.1% - -101.2% | -132.5% |