The Discounted Cash Flow (DCF) valuation of Great Harvest Maeta Group Holdings Ltd (3683.HK) is (2.04) HKD. With the latest stock price at 0.12 HKD, the upside of Great Harvest Maeta Group Holdings Ltd based on DCF is -1769.6%.
Based on the latest price of 0.12 HKD and our DCF valuation, Great Harvest Maeta Group Holdings Ltd (3683.HK) is a sell. selling 3683.HK stocks now will result in a potential gain of 1769.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 6.0% | 4.9% |
| Long-term Growth Rate | 3.0% - 3.6% | 3.3% |
| Fair Price | (10.43) - (1.34) | (2.04) |
| Upside | -8650.0% - -1197.1% | -1769.6% |