The Discounted Cash Flow (DCF) valuation of Clifford Modern Living Holdings Ltd (3686.HK) is 1.43 HKD. With the latest stock price at 0.54 HKD, the upside of Clifford Modern Living Holdings Ltd based on DCF is 164.8%.
Based on the latest price of 0.54 HKD and our DCF valuation, Clifford Modern Living Holdings Ltd (3686.HK) is a buy. buying 3686.HK stocks now will result in a potential gain of 164.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.8% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.19 - 1.84 | 1.43 |
| Upside | 120.9% - 241.0% | 164.8% |